
| 年数 | 買電 | 売電 | ローン支払い額/年 | ローン減税 | 火災保険 | 地震保険 | 支払総額 |
|---|---|---|---|---|---|---|---|
| 1 | 92,268 | 275,808 | 830,280 | 261,091 | 18,360 | 4,200 | 408,209 |
| 5 | 92,268 | 275,808 | 830,280 | 197,515 | 18,360 | 4,200 | 471,785 |
| 10 | 92,268 | 275,808 | 830,280 | 170,627 | 18,360 | 4,200 | 498,673 |
| 15 | 92,268 | 165,484 | 899,952 | 18,360 | 4,200 | 849,296 | |
| 20 | 92,268 | 165,484 | 899,952 | 18,360 | 4,200 | 849,296 | |
| 25 | 92,268 | 165,484 | 919,236 | 18,360 | 4,200 | 868,580 | |
| 30 | 92,268 | 165,484 | 919,236 | 18,360 | 4,200 | 868,580 | |
| 35 | 92,268 | 165,484 | 919,236 | 18,360 | 4,200 | 868,580 | |
| 40 | 92,268 | 165,484 | - | 18,360 | 4,200 | -50,656 | |
| 45 | 92,268 | 165,484 | - | 18,360 | 4,200 | -50,656 |
| 年数 | 買電 | 売電 | ローン支払い額/年 | ローン減税 | 火災保険 | 地震保険 | 支払総額 |
|---|---|---|---|---|---|---|---|
| 1 | 177,564 | - | 683,652 | 154,185 | 30,380 | 7,200 | 744,611 |
| 5 | 177,564 | - | 683,652 | 142,179 | 30,380 | 7,200 | 756,617 |
| 10 | 177,564 | - | 683,652 | 125,346 | 30,380 | 7,200 | 773,430 |
| 15 | 177,564 | - | 683,652 | 30,380 | 7,200 | 898,796 | |
| 20 | 177,564 | - | 683,652 | 30,380 | 7,200 | 898,796 | |
| 25 | 177,564 | - | 683,652 | 30,380 | 7,200 | 898,796 | |
| 30 | 177,564 | - | 683,652 | 30,380 | 7,200 | 898,796 | |
| 35 | 177,564 | - | 683,652 | 30,380 | 7,200 | 898,796 | |
| 40 | 177,564 | - | - | 30,380 | 7,200 | 215,144 | |
| 45 | 177,564 | - | - | 30,380 | 7,200 | 215,144 |